Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$264,000

NAL Estimated Property Value

205 Myrtle Drive, Hurst, TX, 76053

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,248 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$192.23 / sqft
Year BuiltBuilt in 1959

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size6,386 sqft

Building Information

Year Built1959
Stories1
Garage Spaces1

Land Information

APN20910-3-3
Lot Number3
SubdivisionHurst Terrace Addition
Land UseResidential
Legal DescriptionHURST TERRACE ADDITION BLOCK 3 LOT 3
Census Tract113408
Assessed Land Value$42,500
Assessed Improvement Value$183,233
Assessment Year2025

About this property

BEAUTIFUL BRICK DOLLHOUSE WITH ALL THE EXTRAS! VERY NICELY UPDATED WITH BEAUTIFUL INTERIOR PAINT, UPSCALE LIGHT FIXTURES AND REPLACEMENT WINDOWS! PLUS NEW ROOF IN 2019! LIGHT, BRIGHT AND BEAUTIFUL FAMILY HOME WITH 3 BEDROOMS, 1.5 BATHS, AND TWO LARGE LIVING AREAS! LOVELY CURB APPEAL WITH NICE LANDSCAPING AND GREAT DRIVE UP APPEAL! GAS IN KITCHEN AND GAS RANGE STAYS! LARGE SHED IN BACK YARD STAYS WITH HOUSE! PRETTY CERAMIC FLOORS IN BOTH LIVING AREAS AND KITCHEN! OPEN CONCEPT KITCHEN AND PLENTY OF CABINETS! UPDATED BATHROOMS!

Investor Tools

Property Icon
$264,000
Estimated Property Value
$225,426Estimated Mortgage Balance
$38,574Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$494/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,611
$225,733
2025
$42,500
$183,233
$225,733
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,611
$225,733

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$245,471
Yes
First
Jan 10, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,426
$38,574
14%
85%
$1,472/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,472/mo
+$455/mo
8.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Hurst

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

205 Myrtle Drive | Property Details | No Agent List