Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$325,349

NAL Estimated Property Value

205 N Gayle Circle, Bells, TX, 75414

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,780 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$140.39 / sqft
Year BuiltBuilt in 1996

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Electric Range, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size10,663 sqft

Building Information

Year Built1996
Garage Spaces2

Land Information

APNB003 555901902
Lot Number20,21
SubdivisionWestern Heights
Land UseResidential
Legal DescriptionWESTERN HEIGHTS, BLOCK 1, LOT PT 20 21, ACRES .2448
Census Tract000101
Assessed Land Value$36,901
Assessed Improvement Value$288,448
Assessment Year2025

About this property

Immaculate three bedroom, two bath home in Bells ISD!! Open living, dining, kitchen area with lots of cabinets. Large Master Bedroom with enough space to create an home office. Master Suite also features two separate walk in closets.

Investor Tools

Property Icon
$325,349
Estimated Property Value
$236,252Estimated Mortgage Balance
$89,097Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,952 /month
Positive
Cash Flow Estimate:
$651 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$571/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,220
$325,349
2025
$36,901
$288,448
$325,349
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,220
$325,349

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage And Investments Llc
Fha
$245,471
Yes
First
Mar 1, 2021
Apr 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,252
$89,097
27%
73%
$1,569/mo

City: Bells

205 N Gayle Circle | Property Details | No Agent List