$222,000
NAL Estimated Property Value205 N Prairie Street, Dayton, TX, 77535
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator
Exterior
Lot Size17,999 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Land Information
APNR73255
Lot Number1-5
SubdivisionT T L
Land UseResidential
Legal DescriptionT T L, BLOCK B, LOT 1-5, ACRES .4132
Census Tract700802
Assessed Land Value$58,500
Assessed Improvement Value$153,620
Assessment Year2025
About this property
Need a get away from the city life...then pack your bags! This 2 bedroom home has an open living area and kitchen that is perfect for family gatherings. This is an absolute gem!! The kitchen was remodeled with cabinets, granite countertops, and stainless steel appliances. 205 N Prairie Street is ready to be your home! Loaded with features this home is updated from bottom to top. Grab some lemonade because this porch is made for relaxing, come make it yours!
Investor Tools
$222,000
Estimated Property Value
$122,992Estimated Mortgage Balance
$99,008Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,332 /month
Positive
Cash Flow Estimate:
$444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$455/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,345
$212,120
2025
$58,500
$153,620
$212,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,345
$212,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Infinity Mortgage Holdings Llc
Conventional
$142,600
No
First
Jun 21, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,992
$99,008
44%
55%
$855/mo
