$128,000
NAL Estimated Property Value205 Rosewood Dr, Crockett, TX, 75835
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
FlooringCarpet, Laminate
Exterior
Lot Size13,939 sqft
Building Information
Year Built1984
Land Information
APN058600064000000000000
Lot Number78-A
SubdivisionRolling Acres
Land UseResidential
Legal DescriptionROLLING ACRES LOT 78-A SEC B
Census Tract950300
Assessed Land Value$13,050
Assessed Improvement Value$68,360
Assessment Year2025
About this property
This 3 bedroom 1.5 bath home is located in a well-established neighborhood inside the city limits called Rolling Hills. It features over 1,000 square feet, kitchen, dining, combination along with a nice sized living area. All bedrooms offer good closet space along with a nice sized laundry room. Outside is a great sized yard with mature trees that offer a nice amount of shade along with a 1 car carport and storage room. This home would be a great starter home or perfect home for downsizing. Call us to see this property today!
Investor Tools
$128,000
Estimated Property Value
$34,727Estimated Mortgage Balance
$93,273Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$768 /month
Positive
Cash Flow Estimate:
$256 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$89/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$434
$81,410
2025
$13,050
$68,360
$81,410
No
Tax History
Year
Tax Paid
Assessed Value
2025
$434
$81,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Geneva Financial Llc
Conventional
$40,000
No
First
Sep 6, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$34,727
$80,273
69%
27%
$240/mo
