$184,978
NAL Estimated Property Value205 S Dudley St, Little River Academy, TX, 76554
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Range, Range
FlooringVinyl
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces1
Land Information
APN49924
SubdivisionLanham & Lanham Subdivision 1st Extensio
Land UseResidential
Legal DescriptionLANHAM & LANHAM SUBDIVISION 1ST EXTENSION, BLOCK 001, LOT 0005
Census Tract021400
Assessed Land Value$30,000
Assessed Improvement Value$154,978
Assessment Year2025
About this property
Academy ISD. Huge Lot with No HOA, large enough for RV parking. This property backs up to a green space. 3 beds, 2 baths, 1 car garage. The home has recent shingles, appliances, AC/Heat, new paint, vinyl plank floors throughout. Feels like a cute Doll House with walking trails to schools. Great neighborhood and area.
Investor Tools
$184,978
Estimated Property Value
$0Estimated Mortgage Balance
$184,978Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$366/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,464
$184,978
2025
$30,000
$154,978
$184,978
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,464
$184,978
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$184,978
100%
0%
$0/mo
