Last 24 Hours
$1,500,000
205 S Main St, Bryan, TX, 77803
On Market
Commercial
— Beds
— Bath
5,200 Sq Ft
$288.46 / sqft
Built in 2020Highlights
Interior
Bedrooms —
Bathrooms —
Heating Central
CoolingFlooringConcrete
Exterior
Lot Size5,724 sqft
Building Information
Stories1
Roof Type183
Land Information
APN191000-0268-0050
Lot Number5-6,LOT
SubdivisionCity Of Bryan Townsite
Land UseCommercial
Legal DescriptionCITY OF BRYAN TOWNSITE, BLOCK 268, LOT 5 & 6
Census Tract000603
Assessed Land Value$160,300
Assessed Improvement Value$533,386
Assessment Year2025
About this property
Great charming Downtown Bryan retail space. Storefront entrance on S. Main St with large display windows. Two suites with an open concept, including a breakroom/kitchenette and two restrooms. Space is versatile and able to accommodate a variety of uses. Entire space renovated in 2020. Second rear entrances offering added convenience to parking. The building features exposed brick walls, raised ceilings, stunning antique chandeliers, and Main Street frontage, making it a must see for the retail business owner wanting a Downtown Bryan location.
Investor Tools
$0Estimated Mortgage Balance
$324,419Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,000 /month
Positive
Cash Flow Estimate:
$3,000 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$584/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,382
$324,419
2025
$160,300
$533,386
$693,686
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,382
$324,419
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$324,419
100%
0%
$0/mo
12.4%