Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$288,000

NAL Estimated Property Value

205 Sw Rand Dr, Burleson, TX, 76028

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,635 Sq Ft
price_per_sqft$152.84 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet

Exterior

Exterior FeaturesRain Gutters
Lot Size12,245 sqft

Building Information

Year Built1960
Garage Spaces2

Land Information

APN126.2607.01835
Lot Number13
Land UseResidential
Legal DescriptionLOT 13 BLK 19 CRESTMOOR PARK
Census Tract130205
Assessed Land Value$60,000
Assessed Improvement Value$171,069
Assessment Year2025

About this property

Rare find here! This awesome home has been fully remodeled with cabinets, countertops, appliances, light and plumbing fixtures. Custom touches including barn doors, oil rubbed bronze fixtures, cedar accents, and paint in and out! You will enjoy the large covered deck too for BBQs and entertaining! Don't miss this one it will go quickly! Foundation repaired with warranty. Tax records show house was built in 1960 but owner believes it was 1980 or newer

Investor Tools

Property Icon
$288,000
Estimated Property Value
$220,723Estimated Mortgage Balance
$67,277Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$450/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,962
$231,069
2025
$60,000
$171,069
$231,069
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,962
$231,069

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$245,471
Yes
First
Feb 9, 2021
Mar 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,723
$67,277
23%
77%
$1,472/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,472/mo
+$548/mo
8.4%

City: Burleson

205 Sw Rand Dr | Property Details | No Agent List