Last 24 Hours
$193,000
NAL Estimated Property Value205 W Kimberly, Livingston, TX, 77351
$250,900 ARV
Off Market
3 Beds
2 Bath
2,160 Sq Ft
$68.98 / sqft
Built in 1970Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesGas Range
Exterior
Lot Size22,216 sqft
Building Information
Year Built1970
Roof Type105
Garage Spaces4
Land Information
APNR0500010300
Lot Number191
SubdivisionReileys Landing
Land UseResidential
Legal DescriptionREILEY'S LANDING LOT 191, 192 & 193
Census Tract210205
Assessed Land Value$11,100
Assessed Improvement Value$82,345
Assessment Year2025
About this property
Nice home in need of some TLC sitting on 9 park like lots with scattered hardwoods and short walk to Lake Livingston. Home has master bedroom, kitchen, large living room and laundry room downstairs. 2 bedroom, 1 bath with large den with wood burning fireplace upstairs. Covered porch, beautiful yard with workshop and shed.
Investor Tools
$193,000
Estimated Property Value
$0Estimated Mortgage Balance
$193,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$250,900
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,158 /month
Positive
Cash Flow Estimate:
$386 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$169/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,060
$93,445
2025
$11,100
$82,345
$93,445
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,060
$93,445
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$187,000
100%
0%
$0/mo
12.4%