$224,000
NAL Estimated Property Value205 W South St, Kaufman, TX, 75142
$231,240 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Range, Refrigerator
FlooringCeramic Tile
Exterior
Lot Size4,561 sqft
Building Information
Year Built1990
Stories2
Roof Type105
Land Information
APN00.1840.0007.0000.01.03.03
SubdivisionJ G Moore
Land UseResidential
Legal DescriptionJ G MOORE, BLOCK 7, PT & DUPLEX PT & DUPLEX
Census Tract051100
Assessed Land Value$13,680
Assessed Improvement Value$145,168
Assessment Year2025
About this property
Amazing Investment Opportunity with immediate rental income. Convenient Location within walking distance of downtown. Tile flooring throughout. Central heat and air conditioning.
Investor Tools
$224,000
Estimated Property Value
$1,291,675Estimated Mortgage Balance
$224,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$231,240
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,400 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$376/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,388
$158,848
2025
$13,680
$145,168
$158,848
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,388
$158,848
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lendingone Llc
Building Or Construction Loan
$1,381,233
No
First
Nov 9, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,291,675
N/A
0%
577%
$8,282/mo
