$195,829
NAL Estimated Property Value205 Walnut Springs Road, Lindale, TX, 75771
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Oven
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesOther
Lot Size16,422 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces1
Land Information
APN1-00000-1118-00-048040
SubdivisionA 1118 J Sanders
Land UseResidential
Legal DescriptionABST A1118 J SANDERSTRACT 48D
Census Tract001404
Assessed Land Value$68,472
Assessed Improvement Value$127,357
Assessment Year2025
About this property
Great investment property in Lindale! Large lot and close to town!!
Investor Tools
$195,829
Estimated Property Value
$97,754Estimated Mortgage Balance
$98,075Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,175 /month
Positive
Cash Flow Estimate:
$392 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,862
$195,829
2025
$68,472
$127,357
$195,829
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,862
$195,829
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Northpointe Bank
Conventional
$107,250
No
First
Sep 13, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$97,754
$98,075
50%
50%
$644/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$644/mo
+$1,316/mo
12.0%
