Last 24 Hours
$299,000
NAL Estimated Property Value205 Warbonnet Rd, Fort Davis, TX, 79734
$328,668 ARV
Off Market
3 Beds
2 Bath
1,348 Sq Ft
Single Family Residence
$192.14 / sqft
Built in 1988Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 2Exterior
Lot Size5.14 acres
Building Information
Year Built1988
Land Information
APN10206
Land UseResidential
Legal Description1 SEC 4 GH & SA WARBONNET TRACT 20 (5.14 ACRES)
Census Tract950100
Assessed Land Value$26,010
Assessed Improvement Value$85,420
Assessment Year2024
About this property
Cozy 3 BR/2BA home with majestic Davis Mountain views! Located a conveniently short distance off of Hwy 166, this property is located on 5 tranquil acres with shared water well, septic, fenced orchard/garden, sunporch, exterior deck and two fireplaces! This home has all electric appliances, central air and heat, metal roof and a storage building. Propane fuels the standalone fireplace in the living area. The views and tranquility of this location are truly unique!
Investor Tools
$299,000
Estimated Property Value
$0Estimated Mortgage Balance
$299,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$328,667
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$170/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$546
$111,430
2024
$26,010
$85,420
$111,430
No
Tax History
Year
Tax Paid
Assessed Value
2022
$546
$111,430
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$259,000
100%
0%
$0/mo
12.4%