$325,000
NAL Estimated Property Value205 Williams St, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater, Free Standing Electric Range, Oven
FlooringSee Remarks
Exterior
Exterior FeaturesNo Exterior Steps, Private Yard
Lot Size16,117 sqft
Building Information
Roof Type105
Land Information
APNR40149
Lot Number9
SubdivisionS6383 - Lake Bastrop Acres Sec 3
Land UseResidential
Legal DescriptionLAKE BASTROP ACRES SEC 3, BLOCK 6, LOT 9
Census Tract950505
Assessed Land Value$88,800
Assessed Improvement Value$188,521
Assessment Year2025
About this property
With just over 1/3 of an acre, no HOA, and a gated property, this stunning house is ready for you! The home was built in 2018 and features a stunning kitchen and open concept living area. With just a quick 6 minute drive to Lake Bastrop, you can easily access all the lake has to offer! If you're looking for a little slice of heaven in the Bastrop area, look no further.
Investor Tools
$325,000
Estimated Property Value
$358,383Estimated Mortgage Balance
$325,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$493/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,288
$277,321
2025
$88,800
$188,521
$277,321
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,288
$277,321
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Fha
$368,207
Yes
First
Sep 17, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$358,383
N/A
0%
110%
$2,208/mo
