$981,860
NAL Estimated Property Value2050 Holford Road, Garland, TX, 75044
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size13.64 acres
Land Information
APN65096214510230000
SubdivisionThomas Montgomery
Land UseCommercial
Legal DescriptionTHOMAS MONTGOMERY ABST 962 PG 145 TR 23 & 5.1 ACS 13.637 INT202100040091 DD02092021 CO-DC 0962145102300 2CG09621451
Census Tract019042
Assessed Land Value$981,860
Assessment Year2025
About this property
approx 16 acres of undeveloped land
Investor Tools
$981,860
Estimated Property Value
$717,761Estimated Mortgage Balance
$264,099Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,500 /month
Positive
Cash Flow Estimate:
$2,500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,270/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22,325
$981,860
2025
$981,860
N/A
$981,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$22,325
$981,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paper Network Inc
Purchase Money Mortgage
$675,000
No
First
Feb 9, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$717,761
$264,099
26%
73%
$4,767/mo
