Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$620,381

NAL Estimated Property Value

20503 Forest Stream Dr, Houston, TX, 77346

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,091 Sq Ft
price_per_sqft$194.11 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Convection Oven, Microwave, Gas Cooktop, Dishwasher, Cooktop

Exterior

Private PoolPrivate Pool
Lot Size14,688 sqft

Building Information

Year Built1998
Garage Spaces2

Land Information

APN1156120010050
Lot Number50
SubdivisionAtascocita Shores
Land UseResidential
Legal DescriptionLT 50 BLK 1 ATASCOCITA SHORES SEC 6
Census Tract250801
Assessed Land Value$126,403
Assessed Improvement Value$493,978
Assessment Year2025

About this property

Discover your waterfront sanctuary - where every day feels like a getaway. Tucked away on a quiet cul-de-sac, this beautifully updated home offers the perfect blend of comfort, style & outdoor living. Step into an open-concept layout designed for gatherings large or small, featuring a gourmet kitchen with granite counters, gas cooktop, custom soft-close cabinetry & elegant tile & wood floors throughout. Wake up to peaceful canal views from two spacious primary bedrooms & unwind in any of the three full baths designed with modern finishes. Fresh plantation shutters & new designer light fixtures add a touch of sophistication in every room. Outside, your private paradise awaits: lush landscaping frames an oversized yard, boat dock, lakeside pool & extended patio - all ideal for entertaining or simply soaking up the serenity of waterfront living. Spend weekends boating right from your backyard, hosting sunset dinners poolside or relaxing in your custom outdoor spaces!

Investor Tools

Property Icon
$620,381
Estimated Property Value
$479,344Estimated Mortgage Balance
$141,037Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,722 /month
Positive
Cash Flow Estimate:
$1,241 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$750/month
$654/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,901
$620,381
2025
$126,403
$493,978
$620,381
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,901
$620,381

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ktt Usa Investments Llc
Balloon
$485,000
No
First
Sep 10, 2025
Oct 2030

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$479,344
$141,037
22%
77%
$2,908/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$3,562/mo
$-1,272/mo
4.4%

City: Houston

20503 Forest Stream Dr | Property Details | No Agent List