$304,000
NAL Estimated Property Value20503 Somerset Hill Ct, Richmond, TX, 77407
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range
Exterior
Lot Size9,340 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4790-04-003-0080-901
Lot Number8
SubdivisionLakemont Sec 4
Land UseResidential
Legal DescriptionLAKEMONT SEC 4, BLOCK 3, LOT 8
Census Tract672906
Assessed Land Value$44,008
Assessed Improvement Value$255,054
Assessment Year2025
About this property
Charming brick home with attractive curb appeal, situated on extremely generous cul-de-sac lot in planned community of Lakemont. Thoughtful and open floor plan. Kitchen and breakfast area open to large family room. Spacious primary suite separate from secondary bedrooms. Convenient location with access to Grand Parkway, Westpark Tollway. Incredible community filled with miles and miles of walking trails, beautiful lakes, two resort-style pools, 5 pocket parks. Washer & Dryer included.
Investor Tools
$304,000
Estimated Property Value
$171,683Estimated Mortgage Balance
$132,317Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$390/month
$672/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,156
$298,238
2025
$44,008
$255,054
$299,062
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,156
$298,238
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$192,850
No
First
Sep 29, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,683
$126,555
42%
56%
$1,157/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$1,829/mo
+$531/mo
9.3%
