Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$640,000

NAL Estimated Property Value

20507 Shadow Mill Ct, Katy, TX, 77450

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,919 Sq Ft
price_per_sqft$172.24 / sqft
Year BuiltBuilt in 1993

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Oven, Microwave, Electric Range, Dishwasher
FlooringWood

Exterior

Private PoolPrivate Pool
Exterior FeaturesOutdoor Kitchen, Balcony
Lot Size15,290 sqft

Building Information

Year Built1993
Garage Spaces2

Land Information

APN1172640030053
Lot Number53
SubdivisionKelliwood Place
Land UseResidential
Legal DescriptionLT 53 BLK 3 KELLIWOOD PLACE SEC 1
Census Tract454901
Assessed Land Value$90,079
Assessed Improvement Value$512,707
Assessment Year2025

About this property

Stunning DREAM HOME on spacious .35 acre cul-de-sac lot in Kelliwood Place; boasting a resort backyard with a heated & fully-automated in-ground pool & spa, huge vaulted covered patio with outdoor fireplace, outdoor kitchen, & mosquito control system. Fantastic nearly 4,000sf floor offers both formal living & dining spaces, plus spacious family room with soaring ceilings & stately stone fireplace, flowing effortlessly to the breakfast space & Chef's island kitchen with elegant granite counters & modern stainless steel appliances. 1st floor Primary Suite offers spa-like en-suite bath with dual sinks, spa tub & separate shower. Upstairs game room plus 3 additional bedrooms & 2 full bathrooms (1 Hollywood). Also features rich hardwood floors, crown molding, custom closets, brand new roof, sprinkler system, alarm system, & 2-car detached garage with EV charging station. Near fantastic neighborhood amenities including pool, park & tennis courts. Zoned to legendary Katy ISD schools.

Investor Tools

Property Icon
$640,000
Estimated Property Value
$546,763Estimated Mortgage Balance
$93,237Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,050 /month
Positive
Cash Flow Estimate:
$1,350 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$916/month
$725/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,792
$602,786
2025
$90,079
$512,707
$602,786
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,792
$602,786

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$560,000
No
First
Jan 6, 2025
Feb 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$546,763
$115,237
17%
85%
$3,358/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$4,083/mo
$-1,253/mo
5.3%

City: Katy

20507 Shadow Mill Ct | Property Details | No Agent List