$176,000
NAL Estimated Property Value20509 Castle Point Ln, Crosby, TX, 77532
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
FlooringLaminate, Tile, Vinyl
Exterior
Lot Size13,399 sqft
Building Information
Year Built1982
Garage Spaces1
Land Information
APN1040960000019
Lot Number19
SubdivisionHeathergate Estates
Land UseResidential
Legal DescriptionLT 19 BLK 6 HEATHERGATE ESTATES SEC 1 U/R
Census Tract251903
Assessed Land Value$40,200
Assessed Improvement Value$11,288
Assessment Year2025
About this property
3-bedroom, 2-bath home with recent flooring in the living area and new exterior siding. Features a workspace area in the back—perfect for hobbies, storage, or projects. Livable now with room for improvements, making it a great opportunity to add value. All items currently inside the home will be removed prior to closing.
Investor Tools
$176,000
Estimated Property Value
$0Estimated Mortgage Balance
$176,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,056 /month
Positive
Cash Flow Estimate:
$352 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$103/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$355
$51,488
2025
$40,200
$11,288
$51,488
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$355
$51,488
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$99,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
11.7%
