$247,000
NAL Estimated Property Value2051 Stone Trace Drive, Rosharon, TX, 77583
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Oven, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size25,047 sqft
Building Information
Year Built2003
Stories1
Garage Spaces2
Land Information
APN7817-1003-008
Lot Number8
SubdivisionStoneridge Lakes Sec 1
Land UseResidential
Legal DescriptionSTONERIDGE LAKES SEC 1 (A0238 H T & B) BLK 3 LOT 8 MH DESIGNATED AS REAL PROPERTY ACRES .575 S# PH0711104A S# PH0711104B HUD#
Census Tract661901
Assessed Land Value$87,670
Assessed Improvement Value$76,950
Assessment Year2025
About this property
Welcome home! 3 bedroom with 2 bath nicely updated home on half acre! New A/C, New Floors all thru out, New Appliance’s, New privacy fence, Updated water fixtures, Toilets ready to call home!
Investor Tools
$247,000
Estimated Property Value
$205,006Estimated Mortgage Balance
$41,994Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,482 /month
Positive
Cash Flow Estimate:
$494 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$291/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,254
$164,620
2025
$87,670
$76,950
$164,620
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,254
$164,620
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Va
$220,000
Yes
First
Sep 23, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,006
$41,994
17%
83%
$1,320/mo
