$363,206
NAL Estimated Property Value20511 Pink Granite Valley, Richmond, TX, 77407
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size5,796 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN3104-02-003-0170-907
Lot Number17
SubdivisionFieldstone Sec 2
Land UseResidential Single Family Houses
Legal DescriptionFIELDSTONE SEC 2, BLOCK 3, LOT 17
Census Tract672903
Assessed Land Value$46,800
Assessed Improvement Value$316,406
Assessment Year2025
About this property
Beautiful home nestled in the highly sought after Fieldstone neighborhood. Newly remodeled kitchen complete with granite counters, huge breakfast bar, and built in wine fridge. An amazingly serene back patio with a built in grill kitchen and hookups for a big screen TV. A perfect entertaining space for the big game!
Investor Tools
$363,206
Estimated Property Value
$347,558Estimated Mortgage Balance
$15,648Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,179 /month
Positive
Cash Flow Estimate:
$726 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,550
$363,206
2025
$46,800
$316,406
$363,206
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,550
$363,206
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$375,000
Yes
First
Jun 1, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$347,558
$15,648
4%
96%
$2,249/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$2,949/mo
+$101/mo
10.1%
