Last 24 Hours
$314,000
NAL Estimated Property Value20511 Ranch Mill Ln, Cypress, TX, 77433
Off Market
3 Beds
2 Bath
2,112 Sq Ft
Single Family Residence
$106.53 / sqft
Built in 2010Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size5,240 sqft
Building Information
Year Built2010
Garage Spaces1
Land Information
APN1273160020004
Lot Number4
SubdivisionCanyon Lakes West
Land UseResidential
Legal DescriptionLT 4 BLK 2 CANYON LAKES WEST SEC 1
Census Tract543005
Assessed Land Value$56,944
Assessed Improvement Value$222,564
Assessment Year2025
About this property
BACK ON MARKET BECAUSE BUYER COULD NOT GET LOAN APPROVAL. Designer quartz countertops in kitchen and bath. Engineered wood floors, plantation shutters, Kohler toilets, framed mirrors, and oversized single sink in kitchen. Master bath lighting updated since photos were taken. Original owner has taken excellent care of this super clean one and a half story with all bedrooms down. Upstairs has a 16X17 game room that could be used as a 4th bedroom. Kitchen is open to den. Washer and dryer are located in their own room rather than in a walkway. Located in a beautiful master planned community with 4 pools, 4 Gyms and walking trails around the lakes. Cypress Fairbanks schools. Owner has priced this beauty for quick sale!!
Investor Tools
$314,000
Estimated Property Value
$233,559Estimated Mortgage Balance
$80,441Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,884 /month
Positive
Cash Flow Estimate:
$628 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$289/month
$1,137/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,899
$279,508
2025
$56,944
$222,564
$279,508
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,899
$279,508
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$252,000
No
First
Jun 23, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,559
$74,441
24%
74%
$1,511/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$2,648/mo
+$602/mo
12.4%
12.4%