$160,000
20514 Highway 90 N, Bedias, TX, 77831
$208,000 ARV
Pending
About this property
This lot offers just over 3 ACRES with new cement colvert and gravel driveway at highway frontage. Power poll and water meter are on the property and ready for your use. Property is ready for your vision lets start building your dream homestead, weekend retreat, or future investment. this amazing piece of property gives you the flexibilty to make it your own.
Investor Tools
$0Estimated Mortgage Balance
$186,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$208,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,116 /month
Positive
Cash Flow Estimate:
$372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$104/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$318
$75,270
2025
N/A
$75,270
$75,270
No
Tax History
Year
Tax Paid
Assessed Value
2025
$318
$75,270
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$176,000
100%
0%
$0/mo
