7view

Owner Contacts

$1,153,408

NAL Estimated Property Value

20515 Sapphire Cir, Magnolia, TX, 77355

Off Market

3 Beds

3 Bath

4,206 Sq Ft

$190.2 / sqft

Built in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Ice Maker, Electric Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Slate, Tile

Exterior

Private Pool

Lot Size5 acres

Building Information

Year Built2003

Stories2

Roof Type105

Garage Spaces6

Land Information

APN6146-00-14900

Lot Number42

SubdivisionIndigo Lake Estates

Land UseResidential

Legal DescriptionS614600 - INDIGO LAKE ESTATES 01, BLOCK 3, LOT 42

Census Tract690203

Assessed Land Value$275,000

Assessed Improvement Value$898,425

Assessment Year2025

About this property

UPDATED, UPGRADED & CUSTOM! This timber-frame home & property includes an INDOOR POOL operated via cell phone/wifi with kitchen/bar area including built-in BBQ pit, stove, ice chest and sink, & a 5 stall barn w/ a cleared 2 acre paddock. This immaculate home features high, vaulted ceilings throughout with timber beams tying in in every room. The living area & kitchen have an open concept w/ stone, gaslog fireplace, 6+ breakfast bar, large island & custom cabinets w/ stainless steel appliances. The master suite is dreamy w/ picture windows overlooking the backyard & a spa like en suite bath w/ a walk-in, double head shower, garden tub, & double sink vanity. The master also features a prepped & ready to finish hidden safe room. Bedrooms 2 & 3 both have bay windows & upgraded carpet. Game room & extra 4th bedroom up. This home also has a NEW ROOF, automatic irrigation system, custom LED lighting outside & gas carriage lamps, 2 tankless water heaters, & whole home filter/softener.

Investor Tools

$1,153,408

Estimated Property Value

$666,575Estimated Mortgage Balance

$486,833Estimated Equity

42% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,920 /month

Positive

Cash Flow Estimate:

$2,307 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,701/month

$1,360/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,651

$1,153,408

2025

$275,000

$898,425

$1,173,425

Tax History

Year

Tax Paid

Assessed Value

2024

$14,651

$1,153,408

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bbva Usa

Conventional

$745,750

First

Nov 11, 2020

Dec 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$666,575

$486,833

42%

58%

$4,472/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area