Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$310,120

NAL Estimated Property Value

2052 Lake Trail Drive, Heartland, TX, 75126

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,306 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$121.38 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

BankruptcyOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size7,871 sqft

Building Information

Year Built2007
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00.1437.0009.0024.00.01.00
Lot Number24
SubdivisionHeartland Tr A Ph 2c
Land UseResidential
Legal DescriptionHEARTLAND TR A PH 2C, BLOCK 9, LOT 24; & HOUSE & HOUSE
Census Tract050211
Assessed Land Value$70,000
Assessed Improvement Value$240,120
Assessment Year2025

About this property

Excellent 2,306 sq ft DR Horton floor plan, featuring 4 bedrooms, 2.5 bath, dining room and a HUGE game room upstairs! Master bedroom is down, 3 bedrooms and full bath up. Full access to Heartland's amazing amenity center including a large community pool, stocked pond, baseball field, soccer fields, basketball courts and playground! Perfect setting for a growing family with fun for everyone just around the corner. Close access to 20 for easy commuting!

Investor Tools

Property Icon
$310,120
Estimated Property Value
$272,647Estimated Mortgage Balance
$37,473Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,861 /month
Positive
Cash Flow Estimate:
$620 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$754/month
$250/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,497
$310,120
2025
$70,000
$240,120
$310,120
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,497
$310,120

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$295,793
Yes
First
Mar 2, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$272,647
$37,473
12%
88%
$1,774/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$2,024/mo
+$1,316/mo
12.9%

City: Heartland

2052 Lake Trail Drive | Property Details | No Agent List