$259,000
NAL Estimated Property Value20522 Keats Ct, Humble, TX, 77338
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile
Exterior
Lot Size11,665 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1056320000009
SubdivisionNorthshire
Land UseResidential
Legal DescriptionTR 9 BLK 3 NORTHSHIRE SEC 2
Census Tract240904
Assessed Land Value$47,499
Assessed Improvement Value$190,473
Assessment Year2025
About this property
ATTENTION ALL INVESTORS!!! CASH-only sale! This is a one-story brick home on a cul de sac with three bedrooms and two full baths. A new fence in 2015, a new roof in 2015, and all new appliances in 2018 that stay with the purchase.
Investor Tools
$259,000
Estimated Property Value
$198,708Estimated Mortgage Balance
$60,292Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$295/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,244
$237,972
2025
$47,499
$190,473
$237,972
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,244
$237,972
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$204,800
No
First
Sep 30, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,708
$48,292
19%
77%
$1,228/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,778/mo
$-56/mo
8.0%
