Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$389,000

20522 Laila Manor Lane, Richmond, TX, 77407

On MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,098 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$185.41 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Dishwasher

Exterior

Lot Size5,054 sqft

Building Information

Year Built2023
Garage Spaces2

Land Information

APN3528-28-001-0060-907
Lot Number6
SubdivisionGrand Mission Estates Sec 28
Land UseResidential
Legal DescriptionGRAND MISSION ESTATES SEC 28, BLOCK 1, LOT 6
Census Tract672903
Assessed Land Value$77,000
Assessed Improvement Value$316,443
Assessment Year2025

About this property

Beautiful newer construction home with 4 bedrooms and 3 full bathrooms located in the desirable Grand Mission Estates community. This spacious two-story brick home features an open-concept floor plan with high ceilings, abundant natural light, granite countertops, a large game room, and a generously sized primary suite with walk-in closet and private ensuite bathroom. Enjoy the oversized private backyard — perfect for entertaining, relaxing, or weekend cookouts. The community offers excellent amenities including two resort-style pools, parks, and walking areas. Conveniently located near shopping, restaurants, and major highways for easy commuting.

Investor Tools

$324,906Estimated Mortgage Balance
$68,537Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,361 /month
Positive
Cash Flow Estimate:
$787 /month

Interested in this property?

Ivanna Evtukhova

Keller Williams Realty Metropolitan

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$695/month
$1,150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,369
$393,443
2025
$77,000
$316,443
$393,443
Yes (2023)

Tax History

Year
Tax Paid
Assessed Value
2025
$6,369
$393,443

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Next Door Lending Llc
Conventional
$344,412
No
First
May 5, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$324,906
$68,537
17%
83%
$2,065/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$3,215/mo
$-165/mo
9.3%

City: Richmond

20522 Laila Manor Lane | Property Details | No Agent List