Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$351,540

NAL Estimated Property Value

20530 Laila Manor Ln, Richmond, TX, 77407

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,593 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.51 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile

Exterior

Lot Size5,040 sqft

Building Information

Year Built2022
Garage Spaces1

Land Information

APN3528-28-001-0080-907
Lot Number8
SubdivisionGrand Mission Estates Sec 28
Land UseResidential
Legal DescriptionGRAND MISSION ESTATES SEC 28, BLOCK 1, LOT 8
Census Tract672903
Assessed Land Value$77,000
Assessed Improvement Value$274,540
Assessment Year2025

About this property

BRAND NEW BUILD, NEVER-LIVED IN, Coventry Homes-made home in a prime area of Richmond, Texas. This 3 bedroom, 2 full bathroom home is located in Grand Mission Estates nearby to shopping, dining, and entertainment. It has tile throughout the entrance, and freshly installed carpeting in the bedrooms. The open concept home has a beautiful kitchen, breakfast area and living room in a central space. The kitchen also has brand new stainless steel appliances, granite countertops and a cozy kitchen island. Down the block is a NEW playground with a large covered pavilion which is perfect for small parties or picnics next to a splash pad. Residents of Grand Mission Estates have access to serene walking trails, beautifully landscaped green spaces, a private clubhouse with a fitness center, and a Junior Olympic size pool complete with a slide. It is minutes away from the International Leadership School of Texas and zoned to Fort Bend ISD schools.

Investor Tools

Property Icon
$351,540
Estimated Property Value
$228,092Estimated Mortgage Balance
$123,448Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,109 /month
Positive
Cash Flow Estimate:
$703 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$621/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,691
$351,540
2025
$77,000
$274,540
$351,540
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,691
$351,540

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fc Lending Ltd
Conventional
$243,476
No
First
Dec 29, 2022
Jan 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,092
$123,448
35%
65%
$1,460/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$1,460/mo
+$900/mo
8.1%

City: Richmond

20530 Laila Manor Ln | Property Details | No Agent List