$342,965
NAL Estimated Property Value20534 Highland Lake Dr, Lago Vista, TX, 78645
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Electric Oven, Dishwasher, Disposal, Electric Cooktop, Electric Water Heater, Water Softener Owned
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size9,879 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01648301140000
Lot Number10085
SubdivisionHighland Lake Estates Sec 10
Land UseResidential
Legal DescriptionLOT 10085 HIGHLAND LAKE ESTATES SEC 10
Census Tract037400
Assessed Land Value$57,631
Assessed Improvement Value$285,334
Assessment Year2025
About this property
Beautiful single story with golf course views. Light and bright open floor plan with screen porch overlooking Highland Lake Golf Course. Short walk to The Grille at Highland Lake. Updates include tile floors, gutters and wrought iron fence. Oversized double car port with storage room AND detached shed. Community includes lake and boat access, tennis, parks, fishing and fitness center.
Investor Tools
$342,965
Estimated Property Value
$253,409Estimated Mortgage Balance
$90,518Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,058 /month
Positive
Cash Flow Estimate:
$686 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$794/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,812
$342,965
2025
$57,631
$285,334
$342,965
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,812
$342,965
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$277,500
No
First
Aug 30, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,409
$90,591
26%
74%
$1,664/mo
