$349,000
2054 Pelican Isle Dr, Kerens, TX, 75144
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Range, Microwave, Refrigerator, Washer
FlooringVinyl
Exterior
Exterior FeaturesDock, Fire Pit, Private Yard
Lot Size2,701 sqft
Building Information
Year Built2009
Stories1
Garage Spaces6
Land Information
APN56360
Lot Number29
SubdivisionPelican Isle
Land UseResidential
Legal DescriptionP0215 PELICAN ISLE BLK 3 LOT 29 .062 ACRES
Census Tract970600
Assessed Land Value$60,750
Assessed Improvement Value$74,820
Assessment Year2025
About this property
Welcome to your lakefront getaway overlooking Richland Chambers lake. This waterfront offers 3 lots that includes a tiny home, covered back deck, fishing pier, Two 8X12 storage buildings, and a chain link fence. This property is ready for you to enjoy the lake life just in time for the summer. Dont miss out.
Investor Tools
$241,051Estimated Mortgage Balance
$151,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$148/month
$195/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,023
$78,264
2025
$60,750
$74,820
$135,570
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,023
$78,264
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Incommons Bank Na
Stand Alone First / Home Equity First Lien
$242,100
No
First
Feb 13, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,051
N/A
0%
160%
$1,452/mo
