$324,000
NAL Estimated Property Value2054 Western Village Ln, Houston, TX, 77043
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size6,077 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN1031110000021
Lot Number20
SubdivisionWestern Village
Land UseResidential
Legal DescriptionLT 20 WESTERN VILLAGE SEC 1 U/R
Census Tract543201
Assessed Land Value$156,431
Assessed Improvement Value$82,569
Assessment Year2025
About this property
GREAT VALUE AND SPRING BRANCH LOCATION. GREAT SPRING BRANCH SCHOOLS! QUIET, PRIVATE, CUL-DE-SAC OF REMODELED HOMES. THIS HOME RECENTLY RENOVATED WITH NEW PAINT, AND MUCH MORE, LOOKS LIKE NEW. MUST SEE TO APPRECIATE. OWNER/LANDLORD LIVES NEAR BY AND EASY ACCESIBILITY IN CASE OF REPAIR OR ANY NEEDS OF TENANT.
Investor Tools
$324,000
Estimated Property Value
$0Estimated Mortgage Balance
$324,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,197
$239,000
2025
$156,431
$82,569
$239,000
No
Tax History
Year
Tax Paid
Assessed Value
2020
$2,197
$239,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$286,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
N/A
+$1,770/mo
6.6%
