$274,412
NAL Estimated Property Value2058 Aspen Glade Dr, Kingwood, TX, 77339
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Tankless Water Heater, Instant Hot Water
FlooringLaminate, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size8,041 sqft
Building Information
Year Built1975
Stories2
Garage Spaces2
Land Information
APN1075680000007
Lot Number7
SubdivisionWoodland Hills Village
Land UseResidential
Legal DescriptionLT 7 BLK 64 WOODLAND HILLS VILLAGE SEC 3
Census Tract692402
Assessed Land Value$64,320
Assessed Improvement Value$210,092
Assessment Year2025
About this property
ABSOLUTELY GORGEOUS CUSTOM INTERIOR...SELLERS HAVE DONE A VERY NICE JOB REMODELING THIS HOME AND HAVE SPARED NO EXPENSES .REMODELED AND UPDATED KITCHEN, ALL NEW BLACK APPLIANCES,ALL NEW FLOORS,ALL NEW PAINT,A REMODELED MASTER BATH TO DIE FOR,NEW TANK-LESS HOT-WATER HEATER, NEW AC,ALL NEW PLUMBING FIXTURES,NEW POWDER ROOM/1/2 BATH INSTALLED FOR 2 1/2 BATHS....USB RECEPTACLES IN JUST ABOUT EVERY SINGLE ROOM,ADDITIONAL INSULATION WAS INSTALLED TO KEEP HOME COOL IN THE SUMMER AND WARM IN THE WINTER LARGE FRONT AND BACKYARD...YOU WILL NOT BE DISAPPOINTED.
Investor Tools
$274,412
Estimated Property Value
$154,775Estimated Mortgage Balance
$119,637Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,646 /month
Positive
Cash Flow Estimate:
$549 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$163/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$585
$274,412
2025
$64,320
$210,092
$274,412
No
Tax History
Year
Tax Paid
Assessed Value
2024
$585
$274,412
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$169,489
Yes
First
Oct 29, 2021
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,775
$119,637
43%
56%
$1,017/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$1,367/mo
+$703/mo
9.1%
