$305,762
NAL Estimated Property Value20590 Sycamore Crest Ln, Katy, TX, 77449
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size5,245 sqft
Building Information
Year Built2009
Garage Spaces2
Land Information
APN1270790020016
Lot Number16
SubdivisionLakeville Amend
Land UseResidential
Legal DescriptionLT 16 BLK 2 LAKEVILLE SEC 7 AMEND
Census Tract542201
Assessed Land Value$43,700
Assessed Improvement Value$262,062
Assessment Year2025
About this property
Completely Remodeled! 4 Bed 2.5 Bath Home in Lakeville Community Katy, TX on a large corner Lot. ****New cabinets, flooring, doors, appliances, garage doors, and paint inside and out! New Roof 2024. Must see!****
Investor Tools
$305,762
Estimated Property Value
$255,994Estimated Mortgage Balance
$49,768Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$309/month
$702/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,175
$305,762
2025
$43,700
$262,062
$305,762
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,175
$305,762
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Equity Prime Mortgage Llc
Fha
$265,109
Yes
First
Jun 17, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,994
$49,768
16%
84%
$1,590/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$2,292/mo
+$488/mo
10.9%
