$141,600
NAL Estimated Property Value206 Arrowwood CT, Niederwald, TX, 78640
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size1.04 acres
Land Information
APNR154786
Lot Number35
SubdivisionEast Ridge
Land UseResidential
Legal DescriptionEAST RIDGE, LOT 35, ACRES 1.04 TAX CODES:RSP,SHA,WPC,ECH,ACCD,EHA
Census Tract010920
Assessed Land Value$141,600
Assessment Year2025
About this property
1.04 Acre lot on the Cul De Sac in East Ridge Subdivision off FM 2001. Build your 1500+ sq foot home at the end of a quite street. Use your own builder. New homes are currently being built in the area. Easy access to IH-35, Hwy 183 & toll roads.Restrictions: Yes
Investor Tools
$141,600
Estimated Property Value
$72,834Estimated Mortgage Balance
$68,766Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$850 /month
Positive
Cash Flow Estimate:
$283 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$279/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,639
$141,600
2025
$141,600
N/A
$141,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,639
$141,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Farm Credit Aca
Open End Mortgage / Open End With Future Advance Clause
$81,000
No
First
Feb 26, 2021
Mar 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$72,834
$68,766
48%
51%
$486/mo
