$34,390
NAL Estimated Property Value206 Bella Vista Cir, Odessa, TX, 79765
Off Market
Highlights
Interior
Exterior
Lot Size8,581 sqft
Land Information
APNR000210064
Lot Number29
SubdivisionBella Vista Addition
Land UseResidential
Legal DescriptionACRES: 0.197 BLK: 001 LOT: 029 ADDN: BELLA VISTA ADDITION
Census Tract010125
Assessed Land Value$34,390
Assessment Year2025
About this property
Seize the opportunity to own an upscale homesite in Bella Vista, Odessa's newest luxury gated community. If you value privacy, security and location, Bella Vista will provide you with the peace of mind that you deserve. Build your Dream Home in Bella Vista!
Investor Tools
$34,390
Estimated Property Value
$72,327Estimated Mortgage Balance
$34,390Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$560 /month
Positive
Cash Flow Estimate:
$187 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$48/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$402
$34,390
2025
$34,390
N/A
$34,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$402
$34,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
San Machell Development Llc
Commercial
$73,400
No
First
Jun 4, 2025
Jun 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$72,327
N/A
0%
210%
$441/mo
