$246,000
NAL Estimated Property Value206 Bishop St, Smithville, TX, 78957
Off Market
Commercial
Highlights
Interior
FlooringCarpet, Ceramic Tile, Hardwood, Laminate
Exterior
Lot Size8,451 sqft
Building Information
Year Built1928
Stories1
Garage Spaces2
Land Information
APNR15919
Lot Number1
SubdivisionBurleson
Land UseResidential
Legal DescriptionBURLESON BLOCK 36, LOT 1
Census Tract950700
Assessed Land Value$36,676
Assessed Improvement Value$132,521
Assessment Year2025
About this property
This 2/2 home is ideal for offices and is zoned C3 - Commercial Highway District. Corner of Loop 230/Bishop gives this office space high visibility. This could also be used as a live / work space. Owner would consider a straight residential lease, for the most qualified applicant.
Investor Tools
$246,000
Estimated Property Value
$0Estimated Mortgage Balance
$246,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,476 /month
Positive
Cash Flow Estimate:
$492 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$350/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,972
$169,197
2025
$36,676
$132,521
$169,197
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,972
$169,197
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$274,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
N/A
+$1,626/mo
7.9%
