$153,000
NAL Estimated Property Value206 Bridle Dr, Copperas Cove, TX, 76522
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesRefrigerator, Built In Oven, Microwave
FlooringCarpet, Linoleum
Exterior
Lot Size7,187 sqft
Building Information
Year Built1984
Garage Spaces1
Land Information
APN1-72-34-0000
Lot Number17
SubdivisionWestern Hills Estates Revised Sec 1
Land UseResidential
Legal DescriptionWESTERN HILLS ESTATES REVISED SEC 1, BLOCK 1, LOT 17, ACRES .1653
Census Tract010603
Assessed Land Value$20,000
Assessed Improvement Value$83,840
Assessment Year2025
About this property
BACK ON THE MARKET! Buyers backed out right before closing, giving you another chance at this incredible opportunity. BRING YOUR INVESTORS! NEW ROOF INSTALLED 08/12/2024 3 bedroom, 2 bathroom home with 1,089 sq. ft. of living space. Features include a fireplace, built-in bookcase, and an open kitchen and family area. Enjoy a nice-sized backyard perfect for relaxation or entertaining. Ideal for investors seeking potential rental in a prime location. Don’t miss out on this property—schedule your showing today!
Investor Tools
$153,000
Estimated Property Value
$144,242Estimated Mortgage Balance
$8,758Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$918 /month
Positive
Cash Flow Estimate:
$306 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$156/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,109
$103,840
2025
$20,000
$83,840
$103,840
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,109
$103,840
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$147,278
Yes
First
Mar 28, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,242
$8,758
5%
94%
$884/mo
