$567,025
NAL Estimated Property Value206 Canyon Wren Dr, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop
FlooringTile, Wood
Exterior
Exterior FeaturesDog Run
Building Information
Year Built1987
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR34164
Lot Number4
SubdivisionLeisurewoods Sec 1
Land UseResidential
Legal DescriptionLEISUREWOODS #1 LOT PT 4 BLK B GEO#90616495 TAX CODES:RSP,SHA,ACCD
Census Tract010911
Assessed Land Value$120,360
Assessed Improvement Value$485,820
Assessment Year2025
About this property
Beautifully updated Leisurewoods home- New Roof, New Septic, fresh interior paint, new tile floors in bedrooms, no carpet, new granite in kitchen including laundry room sink. Secluded acre lot with numerous mature trees, some fruit bearing. Large back porch perfect for get togethers has been recently re-stained.Restrictions: Yes
Investor Tools
$567,025
Estimated Property Value
$425,966Estimated Mortgage Balance
$141,846Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,402 /month
Positive
Cash Flow Estimate:
$1,134 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$900/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,964
$567,025
2025
$120,360
$485,820
$606,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,964
$567,025
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Guaranty Mortgage Corp
Va
$337,463
Yes
First
Nov 20, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$425,966
$141,059
24%
75%
$2,774/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$2,774/mo
$-324/mo
5.2%
