Last 24 Hours
$414,000
NAL Estimated Property Value206 Country Meadows Dr, Waxahachie, TX, 75165
Off Market
3 Beds
2 Bath
1,773 Sq Ft
$208.63 / sqft
Built in 2005Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesSome Gas Appliances, Dishwasher, Electric Range, Electric Water Heater, Disposal, Ice Maker, Plumbed For Gas, Vented Exhaust Fan
Exterior
Lot Size26,702 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces3
Land Information
APN00.3058.903.007.00.110
Lot Number7
SubdivisionCountry Meadows Ph Ii
Land UseResidential
Legal DescriptionLOT 7 BLK C COUNTRY MEADOWS PH II .613 AC
Census Tract060218
Assessed Land Value$65,000
Assessed Improvement Value$267,033
Assessment Year2025
About this property
SELLER PAYING $10,000 TOWARDS CLOSING COSTS WITH PREFERRED LENDER!!! Experience the charm of country living with picturesque views from every window in this delightful 3-bedroom, 2-bathroom home. This well-maintained property, situated on over half an acre of land, features a two-car side entry garage and a private yard featuring a fruit-bearing fig tree and plenty of space for gardening. An open floor plan seamlessly connects the kitchen to the living and dining areas, where you'll find an appealing wood-burning fireplace. The home offers ample storage space, and you'll appreciate the fresh carpet and paint throughout.
Investor Tools
$414,000
Estimated Property Value
$241,519Estimated Mortgage Balance
$172,481Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,484 /month
Positive
Cash Flow Estimate:
$828 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$582/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,913
$332,033
2025
$65,000
$267,033
$332,033
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,913
$332,033
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Conventional
$253,000
No
First
Nov 30, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,519
$172,481
41%
58%
$1,517/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,517/mo
+$455/mo
5.7%
12.4%