$724,432
NAL Estimated Property Value206 Crystal Creek Lane, McKinney, TX, 75071
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Double Oven
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size1.15 acres
Building Information
Year Built2018
Stories2
Garage Spaces3
Land Information
APNR-11272-00A-0060-1
Lot Number6
SubdivisionMckinney Meadows Phase 4
Land UseResidential
Legal DescriptionMCKINNEY MEADOWS PHASE 4, BLK A, LOT 6
Census Tract030201
Assessed Land Value$185,250
Assessed Improvement Value$539,182
Assessment Year2025
About this property
Built by Stonehollow Homes. 1 Acre Lot. This home offers Real hand scraped hardwood floors in the entry, kitchen, cafe, din & family. Double oven in the kit and full stone fireplace. Standard features for this home are granite in the kit & bathrooms, marble backsplash, 42in maple cabinets, oil rubbed bronze fixtures, 5.25in baseboards, rocker switches, framed mirror in master bath, finished garage, opener, insulated garage door, landscape package, sprinkler, and gutter. Come see it today.
Investor Tools
$724,432
Estimated Property Value
$418,634Estimated Mortgage Balance
$305,798Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,347 /month
Positive
Cash Flow Estimate:
$1,449 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$965/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,958
$724,432
2025
$185,250
$539,182
$724,432
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,958
$724,432
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homebridge Financial Services Inc
Fha
$394,570
Yes
First
Mar 26, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$418,634
$305,798
42%
58%
$2,809/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
$3,109/mo
+$411/mo
5.8%
