$633,000
NAL Estimated Property Value206 Deer Creek Cir, Dripping Springs, TX, 78620
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Concrete, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size1.26 acres
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR25820
Lot Number5A
SubdivisionDeer Creek Ranch
Land UseResidential
Legal DescriptionDEER CREEK RANCH LOT 5A BLK B 1.26AC GEO#90402318 TAX CODES:RSP,SDS
Census Tract010809
Assessed Land Value$255,730
Assessed Improvement Value$331,510
Assessment Year2025
About this property
Beautiful home situated on 1+/- acres of hill country property. Private setting w/many trees. Open floor plan w/concrete & spanish tile floors. High ceilings. 4 bedrooms & a small office/craft room. Kids bedrooms w/built in vanity/desk area. Granite counters. Stone to ceiling wood-burning fireplace. Huge front & back yard. Located in between Dripping Springs & Bee Caves. Approx 10 minutes to Dripping Springs or to the Hill Country Galleria. Access to private parks & lakes for small yearly fee. DSISD.FEMA - Unknown Restrictions: Unknown
Investor Tools
$633,000
Estimated Property Value
$530,231Estimated Mortgage Balance
$103,714Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,798 /month
Positive
Cash Flow Estimate:
$1,266 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$944/month
$80/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,161
$587,240
2025
$255,730
$331,510
$587,240
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,161
$587,240
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$568,000
No
First
Sep 21, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$530,231
$85,769
13%
84%
$3,406/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$3,486/mo
$-1,070/mo
4.6%
