Last 24 Hours
$768,000
NAL Estimated Property Value206 Drennan Street, Houston, TX, 77003
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size2,413 sqft
Land Information
APN1442530010002
Lot Number2
Land UseRes Vacant Table Val
Legal DescriptionLT 2 BLK 1 DRENNAN ESTATES
Census Tract310400
Assessed Land Value$78,300
Assessment Year2025
About this property
Cleared lot ready to build in the Second Ward!
Investor Tools
$768,000
Estimated Property Value
$0Estimated Mortgage Balance
$768,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,608 /month
Positive
Cash Flow Estimate:
$1,536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$457/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,638
$78,300
2025
$78,300
N/A
$78,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,638
$78,300
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$768,000
100%
0%
$0/mo
12.4%