$482,903
NAL Estimated Property Value206 Duroc Dr, Hutto, TX, 78634
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Lot Size6,795 sqft
Building Information
Year Built2021
Stories2
Garage Spaces2
Land Information
APNR-14-1985-4010-M004
Lot Number4
Land UseResidential
Legal DescriptionS12307 - HUTTO CROSSING PH 4 SEC 10, BLOCK M, LOT 4, ACRES 0.156
Census Tract020816
Assessed Land Value$87,000
Assessed Improvement Value$395,903
Assessment Year2025
About this property
Quality Pulte Built in 2021 move in ready and better than new for less!!! Must see all of the upgrades and extras! From cabinets to counters, flooring. The lot has no rear neighbors and so much more. This is an entertainer's dream with a huge island, digital stainless gas appliances, balcony overlooking the great room from the game room. Larger well designed primary suite! Community features include, pools, parks, basketball courts, trails sand so much more!!! MUST SEE THIS ONE IN PERSON!!!
Investor Tools
$482,903
Estimated Property Value
$315,058Estimated Mortgage Balance
$168,406Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,970 /month
Positive
Cash Flow Estimate:
$990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,016/month
$180/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,777
$482,903
2025
$87,000
$395,903
$482,903
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,777
$482,903
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$337,500
No
First
Sep 12, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$315,058
$167,845
34%
65%
$2,024/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,750/mo
$2,204/mo
+$546/mo
6.8%
