$161,000
NAL Estimated Property Value206 Harvey Ave, Baytown, TX, 77520
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size8,999 sqft
Building Information
Year Built1955
Stories1
Garage Spaces2
Land Information
APN0741430050005
Lot Number5
SubdivisionWoodlawn
Land UseResidential
Legal DescriptionLT 5 BLK 5 WOODLAWN
Census Tract254300
Assessed Land Value$71,820
Assessed Improvement Value$78,402
Assessment Year2025
About this property
Freshly updated and available for immediate move in! This 3 bedroom, 1 bath home sits on a large 9,000 SF lot with a detached garage with large storage area, newly renovated bath, hardwood flooring, oversized fenced yard.
Investor Tools
$161,000
Estimated Property Value
$116,799Estimated Mortgage Balance
$44,201Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$966 /month
Positive
Cash Flow Estimate:
$322 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$130/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$754
$150,222
2025
$71,820
$78,402
$150,222
No
Tax History
Year
Tax Paid
Assessed Value
2024
$754
$150,222
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lone Star National Bank
Conventional
$120,000
No
First
Nov 8, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$116,799
$47,201
28%
73%
$720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$720/mo
+$1,002/mo
12.8%
