$287,312
NAL Estimated Property Value206 JANET CIR, LA FERIA, TX, 78559
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size8,115 sqft
Building Information
Year Built2022
Stories1
Garage Spaces2
Land Information
APN85-5368-0000-1140-00
Lot Number114
SubdivisionBrooks Estates
Land UseResidential
Legal DescriptionLOT 114 BROOKS ESTATES (2023 C1-4452 CCMR FILED 08/12/2022)
Census Tract011904
Assessed Land Value$42,203
Assessed Improvement Value$245,109
Assessment Year2025
About this property
This is New Construction home in new subdivision in La Feria, Tx. This home features alot of attention of detail with high ceilings throughout the whole home. This house is an open floor plan. Come see this modern home.
Investor Tools
$287,312
Estimated Property Value
$281,785Estimated Mortgage Balance
$5,527Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,755 /month
Positive
Cash Flow Estimate:
$585 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$549/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,154
$287,312
2025
$42,203
$245,109
$287,312
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,154
$287,312
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$289,057
Yes
First
Nov 29, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,785
$5,527
1%
98%
$1,734/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
$1,734/mo
$-593/mo
4.8%
