$456,607
NAL Estimated Property Value206 N Lamar St, Little River-Academy, TX, 76554
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Tankless Water Heater
FlooringCarpet, Tile
Exterior
Lot Size1.43 acres
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces3
Land Information
APN30564
Lot Number8
SubdivisionEast Park
Land UseResidential
Legal DescriptionEAST PARK, BLOCK 001, LOT 8, 9
Census Tract021400
Assessed Land Value$72,000
Assessed Improvement Value$406,060
Assessment Year2025
About this property
Do you need a place for chickens etc? Your motor home will fit perfectly here! You can build to your heart's content in the large workshop, and store all of your vehicles or a boat in the three car garage + a car port. 4 sheds, 2 with AC. Come see the backyard complete with an inground pool, pavilion, dog runs, and storm shelter. This property has a separate guest house, complete with one bedroom, one bathroom, a kitchen and its own living area. All nestled on 1.4 acres. Main house 3bed/2 full bath.FEMA - Unknown Guest Accommodations: Yes
Investor Tools
$456,607
Estimated Property Value
$261,010Estimated Mortgage Balance
$195,597Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,740 /month
Positive
Cash Flow Estimate:
$913 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$687/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,960
$456,607
2025
$72,000
$406,060
$478,060
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,960
$456,607
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Scott & White Employees Cu
Conventional
$292,600
No
First
Oct 22, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,010
$195,597
42%
57%
$1,755/mo
