$190,000
NAL Estimated Property Value206 Peggy Ln, Willis, TX, 77378
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Refrigerator, Washer
FlooringCarpet, Laminate
Exterior
Lot Size7,687 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Land Information
APN5169-00-03700
Lot Number37
SubdivisionFowler William E 01
Land UseResidential
Legal DescriptionFOWLER WILLIAM E 01, LOT 37
Census Tract694105
Assessed Land Value$15,374
Assessed Improvement Value$137,057
Assessment Year2025
About this property
Charming 2 bedroom 1 bath, Nice kitchen with quartz countertops, subway back splash and all stainless steel appliances including refrigerator. Nice living area and dining, updated bathroom, updated laundry room. Exterior has new paint. Secondary bedroom closet will have new barn doors added. Great large 15x30 covered patio with new lighting and beautiful wooden dining table great for entertaining. Brand new 16x24 workshop on 16x32 concrete slab. Nice fire pit added to backyard. So no back neighbors. No HOA!
Investor Tools
$190,000
Estimated Property Value
$173,769Estimated Mortgage Balance
$16,231Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,721
$145,341
2025
$15,374
$137,057
$152,431
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,721
$145,341
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Bank Na
Conventional
$172,240
No
First
Feb 27, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,769
$15,231
8%
91%
$1,109/mo
