$151,000
NAL Estimated Property Value206 Ramsey Dr, Baytown, TX, 77520
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer
FlooringCarpet, Laminate
Exterior
Lot Size16,261 sqft
Building Information
Year Built1950
Stories1
Garage Spaces1
Land Information
APN0573020010001
SubdivisionPringle
Land UseResidential
Legal DescriptionBLK 29 PRINGLE SEC 2
Census Tract254100
Assessed Land Value$30,631
Assessed Improvement Value$78,321
Assessment Year2025
About this property
Well kept and maintained 2/1 starter home. This home is move in ready and offers living, kitchen and dining combo and two large bedrooms. The exterior is fully fenced and offers a covered side patio, Leaf Guard gutters, a two car carport and pecan, lemon, and crepe myrtle trees. Convenient to HWY 146.
Investor Tools
$151,000
Estimated Property Value
$132,963Estimated Mortgage Balance
$18,037Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$906 /month
Positive
Cash Flow Estimate:
$302 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$99/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$438
$108,952
2025
$30,631
$78,321
$108,952
No
Tax History
Year
Tax Paid
Assessed Value
2024
$438
$108,952
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Stand Alone Second / Subordinate Position
$5,538
No
First
Apr 11, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,963
$27,037
16%
88%
$865/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$865/mo
+$442/mo
10.4%
