Last 24 Hours
$470,000
NAL Estimated Property Value206 Turpin Drive, Highland Village, TX, 75077
Off Market
4 Beds
3 Bath
2,125 Sq Ft
$181.18 / sqft
Built in 1979Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesConvection Oven, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size12,598 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR06075
Lot Number17
SubdivisionVillage Estates 3
Land UseResidential
Legal DescriptionVILLAGE ESTATES 3 BLK J LOT 17
Census Tract021514
Assessed Land Value$132,300
Assessed Improvement Value$234,971
Assessment Year2025
About this property
FABULOUS 4 BEDROOM, 3 BATH, 1 STORY HOME IN HIGHLAND VILLAGE! As you enter you pass the formal dining as you continue into the large family room w fireplace, built-in cabinets & windows overlooking the large backyard. The breakfast area has more views of the backyard & is adjacent to the kitchen w convection oven & microwave, lots of storage & counterspace. The master suite includes dual closets & more backyard views. Two of the roomy secondary bedrooms share a bath while bedroom 4 & bath 3 are tucked away on the opposite side of the home. Large backyard, over 1 acre Turpin Park & Highland Village Elementary are both right down the street, excellent schools, great location……THE ONLY THING MISSING IS YOU!
Investor Tools
$470,000
Estimated Property Value
$281,335Estimated Mortgage Balance
$188,665Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,820 /month
Positive
Cash Flow Estimate:
$940 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$799/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,240
$367,271
2025
$132,300
$234,971
$367,271
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,240
$367,271
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Champions Mortgage Llc
Conventional
$307,500
No
First
Nov 29, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,335
$188,665
40%
60%
$1,844/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,200/mo
$1,844/mo
+$1,356/mo
8.2%
12.4%