$290,700
NAL Estimated Property Value206 W Carolyn Dr, Garland, TX, 75041
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Gas Range, Gas Water Heater
FlooringVinyl
Building Information
Year Built1956
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26485500050140000
SubdivisionRidgewood Estates
Land UseResidential
Legal DescriptionRIDGEWOOD ESTATES 1 BLK 5 LT 14 INT202300102359 DD05232023 CO-DC 4855000501400 1CG48550005
Census Tract018300
Assessment Year2025
About this property
Come see this adorable and affordable home convenient to Downtown Garland. This home offers many new upgrades. Kitchen has been completely redone to include gas stove range and beautiful cabinets with plenty of counter space. Brand new windows installed 2022, Roof and floors replaced 2022, Bathroom renovation completed February 2023, HVAC replaced 2016. Not to mention a large backyard!
Investor Tools
$290,700
Estimated Property Value
$236,247Estimated Mortgage Balance
$54,453Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,744 /month
Positive
Cash Flow Estimate:
$581 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$606/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,818
$290,700
2025
N/A
N/A
$290,700
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,818
$290,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Agustin Carmona Jimenez
Seller Carryback / Seller Financing / Seller Take-Back
$250,000
No
First
May 23, 2023
Jun 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,247
$54,453
18%
81%
$1,499/mo
