$334,530
NAL Estimated Property Value206 W Shadowbend Ave, Friendswood, TX, 77546
Off Market
Highlights
Interior
Exterior
Lot Size16,200 sqft
Land Information
APN2060-0000-0003-000
Lot Number3
SubdivisionBrown (L-5 B-2 Friendswood)
Land UseVacant Land
Legal DescriptionABST 151 S MCKISSICK SUR LOT 3 BROWNS UNRECORDED SUB
Census Tract720301
Assessed Land Value$334,530
Assessment Year2025
About this property
Nestled among gorgeous tree-lined streets, in the highly sought-after Downtown District of Friendswood, the BEST opportunity awaits you to partner with Augusta Kelly & Co and Kennedy Architecture to build your dream home!! Their modern-transitional style with highly functional, yet sophisticated design throughout, are yours to create from the ground up! Premier location for walking or biking to schools, restaurants, shopping, Stevenson Park & parades makes this area the place to be! Floorplan possibilities and video attached!
Investor Tools
$334,530
Estimated Property Value
$1,328,590Estimated Mortgage Balance
$334,530Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$168/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$343
$334,530
2025
$334,530
N/A
$334,530
No
Tax History
Year
Tax Paid
Assessed Value
2024
$343
$334,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Regions Bank
Building Or Construction Loan
$1,348,000
No
First
Mar 21, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,328,590
N/A
0%
397%
$8,082/mo
