Last 24 Hours
$181,000
NAL Estimated Property Value20602 Plaza Cir, Crosby, TX, 77532
$235,300 ARV
Off Market
3 Beds
2 Bath
1,152 Sq Ft
Single Family Residence
$155.38 / sqft
Built in 1997Property Lead Type:
ARV FlipAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size1.03 acres
Building Information
Year Built1997
Garage Spaces2
Land Information
APN0402830010108
SubdivisionSpindle Top Ranchettes U/R
Land UseResidential
Legal DescriptionTR 33A SPINDLE TOP RANCHETTES U/R ABST 39 D L KOKERNOT
Census Tract251800
Assessed Land Value$66,987
Assessed Improvement Value$27,908
Assessment Year2025
About this property
Nice mobile home on 1+ acres in highly sought after Spindle Top neighborhood. Separate Garage / Carport with two additional storage buildings. Low taxes and country living right here.
Investor Tools
$181,000
Estimated Property Value
$153,119Estimated Mortgage Balance
$27,881Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$235,300
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,086 /month
Positive
Cash Flow Estimate:
$362 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$111/month
$40/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$428
$94,895
2025
$66,987
$27,908
$94,895
No
Tax History
Year
Tax Paid
Assessed Value
2024
$428
$94,895
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Conventional
$167,675
No
First
Oct 18, 2021
Nov 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,119
$30,881
16%
85%
$1,006/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,046/mo
+$676/mo
11.4%
12.4%